Philip Morris International
2026-10-20T09:48:13.930306+00:00
Shortcut
2.34Shortcut normalized EPS
+1.1% vs Street
Street
2.32Street normalized EPS
Frozen October 18 snapshot
Real
2.36Issuer adjusted diluted EPS
Shortcut win
Model download
Explore the assumptions and calculations behind the forecast.
Shortcut’s reasoning.
The segment build forecasts adjusted diluted EPS of $2.34 versus the Street’s $2.32. It retains a 46.5% International adjusted operating margin, a −1.5% IC mix effect and $70m in equity income.
These are optimistic assumptions. The model’s implied operating expenses decline despite the announced Q3 SG&A phasing, which the build does not incorporate. Holding operating expenses at Q2 lowers EPS by about $0.030; using historical-average IC mix lowers it by about $0.045. The original judgments and forecast remain on the record.
On the record.
- Reporting basis
- Issuer adjusted diluted EPS / CapIQ normalized EPS
- Forecast completed
- 2026-10-19T21:06:13.034400+00:00
- Published
- 2026-10-20T09:48:13.930306+00:00
Model assumptions and review notes
- The original forecast retains optimistic International margin46.5%, IC mix-1.5% and$70m equity income. Implied opex falls despite issuer commentary about Q3 SG&A phasing, which the model explicitly does not incorporate. Holding opex at Q2 lowers EPS about$0.0302; historical-average IC mix lowers it about$0.0445; historical-average equity income lowers it about$0.0222. These are sensitivities, not uniquely compelled replacements.
- The original74% beat probability is judgmental and does not fully price these downside sensitivities; it was preserved and does not scale EPS. Construction identities and residual costs do not independently validate the forecast.
- Historical comparisons use mixed revenue scope, derived volumes and a FY adjusted-NI memo based on per-share inputs rather than quarterly sums. Issuer rounding/reclassification and small label/precision/spacing issues remain. All scored EPS dependencies are unchanged.
Research sources
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026017497/ex991recastschedules_2025v.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026026385/earningsreleasepm-ex991xq1.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026026385/glossaryselectfininfoandno.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026049107/earningsreleasepm-ex991xq2.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026049107/glossaryselectfininfoandno.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828025045579/glossaryselectfininfoandno.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026005932/glossaryselectfininfoandno.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000141332925000094/pm-20250331.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000141332925000150/pm-20250630.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828025046179/pm-20250930.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026005939/R9.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026027019/pm-20260331.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026049493/pm-20260630.htm
- https://tobaccoinsider.com/wp-content/uploads/2026/07/PMI-Earnings-Script-Q2-2026-FINAL.pdf
- https://www.pmi.com/investor-relations/press-releases-and-events/press-releases-overview/press-release-details?newsId=30381
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026005932/earningsreleasepm-ex991xq4.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828026039666/a2026-06x02xdbconference_r.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000141332925000145/earningsreleasepm-ex991xq2.htm
- https://www.pmi.com/investor-relations/press-releases-and-events/press-releases-overview/press-release-details?newsId=28756
- https://www.sec.gov/Archives/edgar/data/1413329/000141332925000011/earningsreleasepm-ex991xfy.htm
- https://www.sec.gov/Archives/edgar/data/1413329/000162828025045579/earningsreleasepm-ex991xq3.htm
- https://www.pmi.com/media-center/press-releases/press-details?newsId=30436
- https://news.alphastreet.com/philip-morris-international-pm-q3-2026-preview-eps-est-2-32-reports-october-21/
- https://whichindex.com/companies/philip-morris-international/
- https://finance.yahoo.com/markets/stocks/articles/philip-morris-q3-earnings-deck-145000666.html
- https://www.tradingview.com/news/tradingview:959e8cc482fdd:0-pm-q3-26-earnings-revenue-estimate-is-11-32b-usd/
- https://pouchdaily.com/article/pmi-q2-2026-zyn-growth-slows-velo-on-competition
- https://www.pmi.com/media-center/press-releases/press-details?newsId=30411